Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82

Deprecated: strpos(): Non-string needles will be interpreted as strings in the future. Use an explicit chr() call to preserve the current behavior in /www/wwwroot/4-17ll.com/label.php on line 82
娇喘H1VL1:带你体验浪漫与激情的双人旅程!
随机图片

娇喘H1VL1:带你体验浪漫与激情的双人旅程!

更新时间: 浏览次数: 730

400电话:123456(点击咨询)
娇喘H1VL1:带你体验浪漫与激情的双人旅程!各观看免费《今日汇总》
娇喘H1VL1:带你体验浪漫与激情的双人旅程!各热线观看免费2025已更新(2025已更新)








娇喘H1VL1:带你体验浪漫与激情的双人旅程!观看免费电话:(1)123456(点击咨询)(2)123456(点击咨询)








娇喘H1VL1:带你体验浪漫与激情的双人旅程!观看免费热线(1)123456(点击咨询)(2)123456(点击咨询)




娇喘H1VL1:带你体验浪漫与激情的双人旅程!各区点热线观看免费《今日发布》
Random Image 娇喘H1VL1:带你体验浪漫与激情的双人旅程!电话








7天观看免费人工电话为您、娇喘H1VL1:带你体验浪漫与激情的双人旅程!团队在调度中心的统筹调配下,线下专业及各地区人员团队等专属,整个报修流程规范有序,后期同步跟踪查询公开透明。








所有团队均经过专业培训、持证上岗,所用产品配件均为原厂直供,








娇喘H1VL1:带你体验浪漫与激情的双人旅程!各观看免费《今日汇总》2025已更新(今日/推荐)








娇喘H1VL1:带你体验浪漫与激情的双人旅程!电话区域:








梅州市(兴宁市、大埔县、丰顺县、梅县区、五华县、蕉岭县、梅江区、平远县)








信阳市(潢川县、平桥区、光山县、淮滨县、固始县、新县、罗山县、浉河区、商城县、息县)








雅安市(汉源县、荥经县、芦山县、石棉县、名山区、天全县、宝兴县、雨城区)








牡丹江市(绥芬河市、东安区、西安区、阳明区、海林市、东宁市、穆棱市、爱民区、林口县、宁安市)  贵阳市(乌当区、云岩区、息烽县、修文县、开阳县、南明区、花溪区、观山湖区、清镇市、白云区)








漳州市(平和县、龙海区、华安县、长泰区、东山县、漳浦县、诏安县、芗城区、南靖县、云霄县、龙文区)








荆门市(掇刀区、京山市、钟祥市、沙洋县、东宝区)








广州市(越秀区、黄埔区、番禺区、花都区、天河区、海珠区、增城区、白云区、从化区、荔湾区、南沙区)朝阳市(朝阳县、龙城区、凌源市、双塔区、建平县、喀喇沁左翼蒙古族自治县、北票市)








四平市(铁东区、伊通满族自治县、梨树县、双辽市、铁西区)  金昌市(永昌县、金川区)








甘孜藏族自治州(理塘县、稻城县、石渠县、甘孜县、巴塘县、九龙县、道孚县、乡城县、德格县、新龙县、泸定县、色达县、得荣县、雅江县、丹巴县、炉霍县、康定市、白玉县)








西藏自治区








锦州市(凌海市、北镇市、太和区、古塔区、义县、凌河区、黑山县)








阳泉市(盂县、平定县、矿区、城区、郊区)








吉安市(永新县、青原区、吉水县、吉安县、新干县、永丰县、峡江县、安福县、万安县、井冈山市、遂川县、泰和县、吉州区)








黔西南布依族苗族自治州(兴义市、望谟县、安龙县、普安县、兴仁市、晴隆县、册亨县、贞丰县)








广安市(岳池县、广安区、华蓥市、前锋区、武胜县、邻水县)








哈密市(巴里坤哈萨克自治县、伊吾县、伊州区)








包头市(土默特右旗、石拐区、达尔罕茂明安联合旗、昆都仑区、白云鄂博矿区、东河区、青山区、固阳县、九原区)








益阳市(南县、赫山区、安化县、桃江县、资阳区、沅江市)








三亚市(吉阳区、天涯区、崖州区、海棠区)








漯河市(源汇区、舞阳县、召陵区、临颍县、郾城区)








衢州市(柯城区、衢江区、常山县、开化县、江山市、龙游县)








巴彦淖尔市(磴口县、乌拉特中旗、乌拉特前旗、杭锦后旗、五原县、临河区、乌拉特后旗)








肇庆市(广宁县、封开县、鼎湖区、德庆县、高要区、端州区、四会市、怀集县)








菏泽市(单县、牡丹区、鄄城县、曹县、郓城县、东明县、成武县、巨野县、定陶区)








大庆市(红岗区、杜尔伯特蒙古族自治县、萨尔图区、让胡路区、大同区、肇源县、龙凤区、林甸县、肇州县)








临汾市(侯马市、霍州市、尧都区、翼城县、曲沃县、襄汾县、蒲县、古县、吉县、浮山县、汾西县、乡宁县、洪洞县、安泽县、永和县、大宁县、隰县)








临夏回族自治州(临夏市、广河县、临夏县、康乐县、积石山保安族东乡族撒拉族自治县、永靖县、东乡族自治县、和政县)
400电话:123456(点击咨询)
娇喘H1VL1:带你体验浪漫与激情的双人旅程!各观看免费《今日汇总》《今日发布》
娇喘H1VL1:带你体验浪漫与激情的双人旅程!各观看免费《今日汇总》(2025已更新)








娇喘H1VL1:带你体验浪漫与激情的双人旅程!观看免费电话:(1)123456(点击咨询)(2)123456(点击咨询)








娇喘H1VL1:带你体验浪漫与激情的双人旅程!观看免费热线(1)123456(点击咨询)(2)123456(点击咨询)




娇喘H1VL1:带你体验浪漫与激情的双人旅程!各观看免费《今日汇总》【2025已更新列表】
娇喘H1VL1:带你体验浪漫与激情的双人旅程!电话








7天观看免费人工电话为您、娇喘H1VL1:带你体验浪漫与激情的双人旅程!团队在调度中心的统筹调配下,线下专业及各地区人员团队等专属,整个报修流程规范有序,后期同步跟踪查询公开透明。








所有团队均经过专业培训、持证上岗,所用产品配件均为原厂直供,








娇喘H1VL1:带你体验浪漫与激情的双人旅程!中心2025已更新(今日/推荐)








娇喘H1VL1:带你体验浪漫与激情的双人旅程!电话区域:








南宁市(武鸣区、隆安县、江南区、宾阳县、邕宁区、马山县、横州市、上林县、良庆区、西乡塘区、青秀区、兴宁区)








宣城市(宁国市、绩溪县、郎溪县、泾县、宣州区、旌德县、广德市)








太原市(清徐县、尖草坪区、阳曲县、迎泽区、小店区、万柏林区、古交市、杏花岭区、晋源区、娄烦县)








宝鸡市(陇县、扶风县、千阳县、太白县、金台区、渭滨区、岐山县、凤翔区、陈仓区、凤县、麟游县、眉县)  咸宁市(赤壁市、嘉鱼县、咸安区、通城县、通山县、崇阳县)








衡水市(故城县、武强县、冀州区、武邑县、饶阳县、桃城区、安平县、景县、深州市、阜城县、枣强县)








五指山市(白沙黎族自治县、保亭黎族苗族自治县、澄迈县、琼海市、乐东黎族自治县、陵水黎族自治县、临高县、东方市、昌江黎族自治县、琼中黎族苗族自治县、定安县、万宁市、文昌市、屯昌县)








和田地区(于田县、洛浦县、和田市、民丰县、墨玉县、和田县、皮山县、策勒县)上海市(静安区、金山区、宝山区、闵行区、杨浦区、奉贤区、长宁区、崇明区、嘉定区、徐汇区、虹口区、普陀区、青浦区、黄浦区、松江区、浦东新区)








萍乡市(芦溪县、莲花县、安源区、湘东区、上栗县)  盐城市(盐都区、射阳县、滨海县、阜宁县、响水县、亭湖区、大丰区、东台市、建湖县)








南京市(栖霞区、玄武区、浦口区、六合区、秦淮区、溧水区、鼓楼区、高淳区、雨花台区、江宁区、建邺区)








鄂州市(梁子湖区、鄂城区、华容区)








山南市(扎囊县、桑日县、加查县、洛扎县、错那市、浪卡子县、琼结县、贡嘎县、措美县、隆子县、曲松县、乃东区)巴中市(巴州区、通江县、恩阳区、平昌县、南江县)








克拉玛依市(白碱滩区、克拉玛依区、乌尔禾区、独山子区)








安康市(汉阴县、旬阳市、紫阳县、宁陕县、镇坪县、平利县、石泉县、汉滨区、白河县、岚皋县)








济宁市(曲阜市、邹城市、鱼台县、微山县、梁山县、嘉祥县、泗水县、金乡县、兖州区、任城区、汶上县)








日照市(五莲县、莒县、岚山区、东港区)








德阳市(罗江区、旌阳区、广汉市、什邡市、绵竹市、中江县)








郴州市(临武县、北湖区、宜章县、安仁县、嘉禾县、资兴市、苏仙区、永兴县、桂东县、汝城县、桂阳县)








南阳市(镇平县、社旗县、邓州市、内乡县、西峡县、方城县、桐柏县、南召县、唐河县、宛城区、卧龙区、新野县、淅川县)








毕节市(金沙县、七星关区、纳雍县、赫章县、大方县、黔西市、威宁彝族回族苗族自治县、织金县)








十堰市(竹山县、丹江口市、竹溪县、郧西县、张湾区、茅箭区、郧阳区、房县)








许昌市(鄢陵县、魏都区、襄城县、建安区、禹州市、长葛市)








烟台市(蓬莱区、莱州市、莱山区、招远市、福山区、龙口市、栖霞市、莱阳市、海阳市、牟平区、芝罘区)








甘南藏族自治州(合作市、夏河县、迭部县、卓尼县、舟曲县、碌曲县、玛曲县、临潭县)








开封市(顺河回族区、祥符区、鼓楼区、禹王台区、龙亭区、兰考县、尉氏县、杞县、通许县)








石家庄市(无极县、新乐市、长安区、深泽县、灵寿县、晋州市、藁城区、行唐县、新华区、元氏县、正定县、桥西区、栾城区、井陉矿区、井陉县、辛集市、赵县、平山县、裕华区、鹿泉区、高邑县、赞皇县)








辽源市(西安区、东丰县、龙山区、东辽县)








台州市(临海市、玉环市、仙居县、椒江区、三门县、路桥区、天台县、黄岩区、温岭市)

  来源:环球老虎财经app

  新奥股份推进港股子公司新奥能源私有化事件一度引起热议。而在回复上交所问询函时,公司将交易方案内涵的多层次合理性公之于众,有效回应市场关切。

  千亿天然气“巨头”新奥股份正式发起对新奥能源的私有化进程已有数日。

  按照计划,新奥股份将以全资子公司新能香港作为要约人,向除新能香港之外持有新奥能源已发行或在计划登记日前可能发行股份的股东(即“计划股东”)提出私有化新奥能源方案,并向新奥能源购股权持有人提出购股权要约。

  据悉,计划股东手中的每1股股份可以获得新奥股份新发行的2.9427股H股股份和新能香港以现金方式按照24.5港元/股支付的现金付款。按新奥股份H股价值估计范围中值18.86港元/股计算,H股股份及现金付款的理论总价值约为80港元/股。

  交易完成后,新奥能源将从控股子公司变为新奥股份全资子公司并退市。新奥股份将登陆港股市场,计划股东将成为新奥股份H股股东。

  值得注意的是,本次私有化事件也引发资本市场轰动。对此,新奥股份在近期进一步向市场关心的焦点问题予以详实、细致地说明,并对交易方案的内在合理性逐一进行解析。

  4月17日,新奥股份发布公告称于4月9日收到上交所问询函。公告中,公司就自身及新奥能源的每股定价、重大资产购买的资金安排、后续审批备案等相关问题作出具体回复。

  溢价私有化背后的

  “三重考量”

  3月19日及3月26日,新奥股份先后对外公告将筹划重大资产重组事项以及私有化新奥能源事宜。据新奥股份在回复函中透露,实际上公司管理层最早于2024年10月31日便开始对交易方案开展正式讨论。

  在此番充分准备基础上,本次新奥股份对于私有化新奥能源的审视也显得较为全面。剖析公司回复函发现,其所设计的换股比例、现金对价、H股估值以及最终的理论总价值均在不同程度上彰显合理性。

  首先,对于新奥能源方面的计划股东来说,此次方案较为友好。

  具体来看,24.5港元/股的交易现金对价相当于新奥能源3.5公告日前54.2港元/股收盘价的45.20%,可为计划股东带来良好的流动性加持。并且,计划股东所获新奥股份H股股份及现金付款的理论总价值折合80港元/股,较3.5公告日前新奥能源收盘价高出约47.6%,也具备吸引力。

  其次,在充分顾及计划股东利益的基础上,此次方案溢价水平也与市场水平相当,对于新奥股份股东而言收购优质资产估值合适。

  细数近十年成功完成规模以上可比换股的私有化交易发现,每股理论要约价格较最后前30个、60个、90个交易日的平均收盘价溢价率中位数分别为34.73%、39.58%和39.74%,在近五年这三项数据分别录得42.65%、43.87%和45.9%。

  按照80港元/股的理论总价值测算,本次交易较新奥能源3.5公告前30个、60个、90个交易日溢价率分别达49.99%、48.91%和48.81%,这相比市场其他可比换股私有化交易溢价率不存在显著差异。

  同时,在理论总价值口径下计算可得,新奥能源的估值相较新奥股份以及行业非常接近。对比来看,新奥能源基本每股收益对应市盈率为13.81倍,新奥股份基本每股收益对应市盈率13.46倍,行业可比上市公司基本每股收益市盈率中位值13.28倍、平均值13.69倍。

  值得注意的是,2020年新奥股份向关联人收购新奥能源控制权时,对新奥能源每股定价是79.57港币/股,本次对新奥能源定价与2020年交易基本一致。

  新奥能源之外,新奥股份18.86港元/股的H股估值定位亦较为适中。

  根据公告,新奥股份A股最后30个交易日期间内平均收盘价19.36元/股。而新百利通过可比公司法、SOTP法、A股比较法三条路径,最终新奥股份H股估值定为估值范围中值18.86港元/股,较3.5公告日前A股股价折价约10.7%,处在市场折价水平区间内。

  最后,按照此方案执行新奥能源私有化,新奥股份和新奥能源股东的每股收益均实现增厚。

  公告显示,根据2024年新奥能源的年度报告和3.5公告中披露的审阅备考报告数据测算,本次交易完成后,新奥能源的计划股东2024年基本EPS增厚约24%。根据上市公司2024年度审计报告以及上市公司2024年度未经审阅的备考合并财务报表,新奥股份的2024年基本EPS增厚约7%。

  交易“粮草”

  准备充裕

  透视股权结构,在私有化实施前,新奥股份持有新奥能源34.28%股权并对其合并报表。

  考虑到新奥能源的计划股份及购股权情况并假设全部购股权截至计划登记日全部行权,依照24.5港元/股的交易现金对价和总共80港元/股的收购价格计算,新奥股份需支付的总对价至多达599.24亿港元,折合人民币553.24亿元,其中现金对价约为184亿港元。

  目前,对于现金部分款项,新奥股份表示会通过银行借款及自有方式进行筹备。

  新奥股份透露,子公司新能香港已经与中国银行(香港)有限公司签署外部贷款协议,后者将向新能香港提供承诺金额为185亿港元的私有化贷款。在相关贷款先决条件达成后,新能香港可以按照贷款协议的约定提取贷款。

  与此同时,新奥股份考虑到境内贷款相比于境外贷款融资成本更低且融资期限更长,故也与境内银行进行沟通。当下,公司计划取得境内并购贷款,并搭配部分自有资金,用于支付本次交易现金对价的备选方案或偿还境外贷款。

  境内并购贷款方面,根据新奥股份与授信银行的沟通情况,该贷款期限可达7年,贷款利率将不超过2.8%。

  自有资金方面,截至2024年底,新奥股份账面非受限货币资金(含拆出资金)合计153.64 亿元,年经营活动产生的现金流量净额为141.62亿元,资金使用空间充足。

  根据回复来看,本次交易现金对价支付后,新奥股份资本结构和偿债能力、营运能力仍保持稳健。

  根据新奥股份所述,假设本次交易的现金支付部分全部采用借款进行支付,基于2024年末数据进行备考模拟,交易完成后上市公司资产负债率将从2024年年末的54%提升至约67%,相关资产负债率仍处于合理水平。

  新奥股份也指出,考虑到2025年内的净利润积累,实际交割时资产负债率会进一步下降。同时公司还提到,合并后其归母净利润进一步提升,营运能力不会因为本次现金支付受到不利影响;随着经营积累,本次交易造成的资产负债率影响会持续降低。

  另外,据新奥股份2024年年报,截至当年末公司储备未使用银行授信合计仍有486.42亿元。在此支撑下,公司日常各项融资及未来偿债需求皆得以被满足。

  “解锁”发展

  新动能

  根据国家市场监督管理总局反垄断局商谈回复,鉴于本次交易前后新奥能源均为新奥股份控制企业,故本次交易不构成经营者集中,无需履行反垄断审查程序。

  展望未来,在私有化新奥能源交易成功之后,新奥股份将实现产业链业务能力及资源整合,公司经营或迎来多维度提质。

  资料显示,新奥股份核心业务平台交易气集中于天然气产业链中游,主要负责天然气资源获取及分销,新奥能源主营业务为天然气零售,集中于产业链下游。未来,两者的优势互补有望凸显。

  具体来看,于新奥股份而言,其可充分发挥其天然气资源池优势和LNG接收站储运能力,为新奥能源应对下游客户需求的变化提供有效支撑。同时,新奥股份也可将上游气源与新奥能源客户需求进行匹配,进一步扩大资源池,提升舟山LNG接收站使用效率。

  此外,新奥股份也能借助这次交易增强天然气全场景优势,包括客户基础、海内外资源池、基础设施支点以及国际风控体系等等。

  在客户基础方面,公司有望在城燃特许经营权基础之上拓展更多国际和国内客户;海内外资源池方面,公司所持有的天然气长协资源可作为新奥能源天然气业务“压舱石”,保障气源稳定供应,平抑气价市场波动,增强业务稳定性。

  而在基础设施支点方面,公司可发挥舟山LNG接收站的支点作用,联动国际与国内市场;国际风控体系方面,公司可进一步增强套期保值能力以及风险控制能力,利用国内国际市场,实现多元化收入来源和风险对冲,保持整体业务平衡稳健。

  当然,通过交易,新奥股份在效率层面的提升同样值得期待。譬如,公司可以实现资金的统一管理筹划,减少资金占用,有效控制财务费用;而公司和新奥能源之间的交易也不再受限于港股上市公司关联交易管理要求,有利于更加灵活快速响应上下游协同需求。

  值得一提的是,私有化新奥能源进而也将为新奥股份打通“A+H”上市版图。而这不仅能够拓宽公司融资渠道,也能为公司国际影响力增强添加砝码。

新闻结尾 娇喘H1VL1:带你体验浪漫与激情的双人旅程!的相关文章
武契奇:天塌下来我也要去莫斯科
被生父女友虐死男童曾说想换妈妈
黄仁勋时隔3个月再次到访北京
一互联网公司直播员工上班引关注
A股近4200只股上涨
女子退租遭刁难拿出证据成功退费
  • 友情链接:
  • 阿森纳时隔16年重返欧冠四强 74岁父亲接5岁女儿放学 认养一头牛回应广告争议 白宫承认:中方没打来过电话

    查看更多评价 ∨